| |
|
|
|
|
|
|
| Holding Company Statements |
| |
| Balance sheets |
| |
|
|
| |
| |
|
(in CHF thousands)
| | 2003 | | December 31, 2002 | |
| Liquid funds | | 74,040 | | 73,410 | |
| Marketable securities | | 1,802 | | 13,199 | |
| Accounts receivable | | 147 | | 400 | |
| Prepayments and accrued income | | 4 | | 3 | |
| Total current assets | | 75,993 | | 87,012 | |
 | |  | |  | |
| Financial assets: | | | | | |
| Investments in subsidiaries | | 146,766 | | 78,352 | |
| Other investment | | – | | 2,204 | |
| Long-term loans to subsidiaries | | 129,957 | | 166,615 | |
| Intangible assets: | | | | | |
| Incorporation and capital increase costs | | 4,503 | | 8,106 | |
| Total non current assets | | 281,226 | | 255,277 | |
| Total assets | | 357,219 | | 342,289 | |
 | |  | |  | |
| Short term bank debt | | 40,000 | | – | |
| Accounts payable and accrued liabilities | | 999 | | 387 | |
| Total current liabilities | | 40,999 | | 387 | |
 | |  | |  | |
| Long-term bank debt | | – | | 40,000 | |
| Total non-current liabilities | | – | | 40,000 | |
 | |  | |  | |
| Share capital | | 54,378 | | 53,442 | |
| Legal reserves - share premium | | 257,230 | | 250,613 | |
| Treasury shares reserve | | 1,018 | | 1,018 | |
| Profit/(loss) carried forward | | 3,594 | | (3,171) | |
| Total shareholders’ equity | | 316,220 | | 301,902 | |
| Total liabilities and shareholders’ equity | | 357,219 | | 342,289 | |
|
|
| |
| |
|
| (in CHF thousands) | | Year ended December 31, | |
| | | 2003 | | 2002 | |
| Financial income | | 10,607 | | 9,218 | |
| Total income | | 10,607 | | 9,218 | |
 | |  | |  | |
| Administrative expense | | (4,581) | | (689) | |
| Financial expense | | (809) | | (3,189) | |
| Amortization of incorporation cost | | (3,603) | | (3,603) | |
| Changes in value of financial assets | | 5,256 | | (3,027) | |
| Total expense | | (3,737) | | (10,508) | |
 | |  | |  | |
| Net income/(loss) before tax | | 6,870 | | (1,290) | |
 | |  | |  | |
| Income taxes | | (105) | | – | |
 | |  | |  | |
| Net income / (loss ) for the year | | 6,765 | | (1,290) | |
|
|
|